|
|
 |

v4.3.4a
|
FHLMC 30 |
GNMA 15 |
GNMA 30 |
Coupon |
Actual |
Model |
Current Balance |
Actual |
Model |
Current Balance |
Actual |
Model |
Current Balance |
|
5.5 |
3.4 |
$893,840,923 |
11.0 |
5.2 |
$1,195,989,546 |
17.3 |
3.2 |
$2,741,488,281 |
|
5.8 |
2.8 |
$42,520,333,622 |
12.4 |
5.7 |
$4,314,122,982 |
13.0 |
5.0 |
$10,051,282,432 |
|
7.9 |
3.2 |
$275,629,053,310 |
14.0 |
7.4 |
$7,081,040,556 |
11.7 |
9.8 |
$68,401,468,067 |
|
11.9 |
7.1 |
$285,407,015,460 |
16.2 |
12.8 |
$2,821,678,948 |
16.1 |
14.8 |
$107,292,562,543 |
|
19.0 |
15.8 |
$89,382,616,827 |
20.1 |
13.5 |
$1,950,981,656 |
23.4 |
23.6 |
$55,772,639,302 |
|
23.3 |
17.4 |
$44,592,462,960 |
20.6 |
14.0 |
$1,015,625,966 |
27.8 |
22.3 |
$25,757,925,369 |
|
25.1 |
20.9 |
$15,067,632,945 |
19.2 |
15.7 |
$650,309,753 |
28.0 |
23.2 |
$13,984,314,902 |
|
24.4 |
26.0 |
$6,029,910,782 |
21.7 |
18.3 |
$255,563,933 |
28.4 |
30.6 |
$5,932,956,556 |
|
24.0 |
30.8 |
$2,975,479,049 |
21.0 |
21.6 |
$131,158,673 |
29.0 |
34.5 |
$3,593,481,672 |
v5.1c
|
FNMA 15 |
FNMA 30 |
FHLMC 15 |
Coupon |
Actual |
Model |
Current Balance |
Actual |
Model |
|
Actual |
Model |
Current Balance |
4.0 |
7.2 |
5.5 |
$28,455,445,556 |
3.2 |
5.6 |
$551,658,453 |
7.5 |
5.6 |
$37,725,574,051 |
4.5 |
8.9 |
7.0 |
$113,122,959,828 |
6.5 |
6.2 |
$42,033,336,109 |
8.7 |
6.7 |
$112,220,007,631 |
5.0 |
11.4 |
9.2 |
$116,054,310,058 |
8.7 |
7.9 |
$336,152,779,889 |
10.9 |
8.8 |
$94,937,594,007 |
5.5 |
14.3 |
11.4 |
$41,576,226,769 |
13.2 |
11.3 |
$420,094,915,618 |
14.0 |
11.0 |
$29,731,430,657 |
6.0 |
18.5 |
14.0 |
$21,774,075,250 |
19.5 |
16.5 |
$158,619,758,996 |
17.8 |
13.5 |
$17,648,936,185 |
6.5 |
20.4 |
16.4 |
$8,609,907,084 |
26.5 |
20.3 |
$61,812,716,191 |
19.5 |
15.1 |
$6,871,281,904 |
7.0 |
21.7 |
18.6 |
$3,010,826,929 |
29.1 |
25.1 |
$24,185,192,060 |
19.7 |
17.1 |
$2,484,441,297 |
7.5 |
22.3 |
20.3 |
$1,181,958,435 |
29.0 |
29.2 |
$8,525,427,701 |
20.3 |
19.3 |
$1,016,830,234 |
8.0 |
23.1 |
21.8 |
$427,255,188 |
29.2 |
32.0 |
$3,932,820,308 |
23.7 |
21.4 |
$360,478,319 |
>>>
|